Gateway, Inc.

Consolidated Statements of Operations

(in thousands, except per share amounts)

 

 

 

                                                                                                      Three months ended June 30        Six months ended June 30

 

2002

 

2001

 

2002

 

2001

Net sales

$     1,004,915

 

$    1,500,875

 

$    1,997,156

 

$    3,534,385

Cost of goods sold

861,335

 

1,220,769

 

1,728,941

(1)

3,056,974

      Gross profit

143,580

 

 280,106

 

 268,215

 

 477,411

Selling, general, and administrative expenses

241,860

 

333,546

 

579,800

(2)

1,106,806

       Operating loss

 (98,280)

 

(53,440)

 

(311,585)

 

(629,395)

Other income (loss), net

 5,472

 

22,872

 

23,232

 

(15,343)

        Loss before income taxes and cumulative effect

of change in accounting principle

         

(92,808)

 

         

(30,568)

 

         

(288,353)

 

          

(644,738)

Benefit for income taxes

(34,340)

 

(9,782)

 

(106,692)

 

(144,899)

        Loss before cumulative effect of change in

accounting principle

 

      (58,468)

 

 

      (20,786)

 

 

      (181,661)

 

 

      (499,839)

Cumulative effect of change in accounting principle, net

 

--

 

 

--

 

 

--

 

 

(23,851)

Net loss

$      (58,468)

 

$      (20,786)

 

$      (181,661)

 

$    (523,690)

Preferred stock dividends and accretion

(2,777)

 

--

 

(5,764)

 

--

           Net loss attributable to common stockholders

$      (61,245)

 

$      (20,786)

 

$      (187,425)

 

$    (523,690)

 

 

 

 

 

 

 

 

Basic and diluted net loss per share before cumulative effect of change in accounting principle

 

$           (0.19)

 

 

$          (0.06)

 

 

$          (0.58)

 

 

$          (1.55)

Basic and diluted net loss per share

$           (0.19)

 

$          (0.06)

 

$          (0.58)

 

$          (1.62)

Basic and diluted weighted average shares outstanding

 

324,026

 

 

323,014

 

 

324,002

 

 

322,941

 

 

(1)     Includes $15.6 million recorded in the first quarter of 2002 associated with the closure of certain

sites and severance obligations.

 

(2)     Includes $83.0 million recorded in the first quarter of 2002 associated with the closure of certain sites,

severance obligations and the write down of capital assets.


Gateway, Inc.

Consolidated Balance Sheet

(in thousands)

 

 

 

June 30, 2002

 

December 31, 2001

   ASSETS:

 

(unaudited)

 

 

Current assets:

 

 

 

 

     Cash and cash equivalents

 

     $     425,422

 

$    730,999

     Marketable securities

 

601,003

 

         435,055

     Accounts receivable, net

 

258,312

 

           219,974

     Inventory

 

101,116

 

        120,270

     Other

 

529,693

 

        616,626

         Total current assets

 

1,915,546

 

2,122,924

Property, plant, and equipment, net

 

509,166

 

608,429

Intangibles, net

 

29,181

 

36,304

Other assets

 

152,190

 

219,200

 

 

$    2,606,083

 

$   2,986,857

   LIABILITIES AND EQUITY:

 

 

 

 

Current liabilities:

 

 

 

 

     Accounts payable

 

$       333,025

 

$      341,122

     Accrued liabilities

 

372,988

 

468,609

     Accrued royalties

 

88,209

 

135,698

     Other current liabilities

 

191,308

 

200,599

          Total current liabilities

 

985,530

 

1,146,028

Other long-term liabilities

 

58,178

 

82,636

     Total liabilities

 

1,043,708

 

1,228,664

Series C preferred stock

 

194,284

 

193,109

Stockholders’ equity

 

1,368,091

 

                1,565,084

 

 

$    2,606,083

 

$    2,986,857